Mortgage Summary
Property Total:
|
$4,680 |
Down Payment
|
$1,404 |
Mortgage Amount:
|
$3,276 |
|
Mortgage Payment:
|
$19.12 / month
|
Estimated Tax:
|
+ $2.60 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $21.72 / month
|
|
Total Interest Paid:
|
$3,607.20 over 30 years
|
Total Tax Paid:
|
$936.00 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 15.70 | 3.42 | 3272.58 |
Jun, 2024 | 15.68 | 3.44 | 3269.14 |
Jul, 2024 | 15.66 | 3.46 | 3265.68 |
Aug, 2024 | 15.65 | 3.47 | 3262.21 |
Sep, 2024 | 15.63 | 3.49 | 3258.72 |
Oct, 2024 | 15.61 | 3.51 | 3255.22 |
Nov, 2024 | 15.60 | 3.52 | 3251.70 |
Dec, 2024 | 15.58 | 3.54 | 3248.16 |
Jan, 2025 | 15.56 | 3.56 | 3244.60 |
Feb, 2025 | 15.55 | 3.57 | 3241.03 |
Mar, 2025 | 15.53 | 3.59 | 3237.44 |
Apr, 2025 | 15.51 | 3.61 | 3233.83 |
May, 2025 | 15.50 | 3.62 | 3230.21 |
Jun, 2025 | 15.48 | 3.64 | 3226.56 |
Jul, 2025 | 15.46 | 3.66 | 3222.90 |
Aug, 2025 | 15.44 | 3.68 | 3219.23 |
Sep, 2025 | 15.43 | 3.69 | 3215.53 |
Oct, 2025 | 15.41 | 3.71 | 3211.82 |
Nov, 2025 | 15.39 | 3.73 | 3208.09 |
Dec, 2025 | 15.37 | 3.75 | 3204.34 |
Jan, 2026 | 15.35 | 3.77 | 3200.58 |
Feb, 2026 | 15.34 | 3.78 | 3196.79 |
Mar, 2026 | 15.32 | 3.80 | 3192.99 |
Apr, 2026 | 15.30 | 3.82 | 3189.17 |
May, 2026 | 15.28 | 3.84 | 3185.33 |
Jun, 2026 | 15.26 | 3.86 | 3181.48 |
Jul, 2026 | 15.24 | 3.88 | 3177.60 |
Aug, 2026 | 15.23 | 3.89 | 3173.71 |
Sep, 2026 | 15.21 | 3.91 | 3169.79 |
Oct, 2026 | 15.19 | 3.93 | 3165.86 |
Nov, 2026 | 15.17 | 3.95 | 3161.91 |
Dec, 2026 | 15.15 | 3.97 | 3157.94 |
Jan, 2027 | 15.13 | 3.99 | 3153.95 |
Feb, 2027 | 15.11 | 4.01 | 3149.95 |
Mar, 2027 | 15.09 | 4.03 | 3145.92 |
Apr, 2027 | 15.07 | 4.05 | 3141.87 |
May, 2027 | 15.05 | 4.07 | 3137.81 |
Jun, 2027 | 15.04 | 4.08 | 3133.72 |
Jul, 2027 | 15.02 | 4.10 | 3129.62 |
Aug, 2027 | 15.00 | 4.12 | 3125.50 |
Sep, 2027 | 14.98 | 4.14 | 3121.35 |
Oct, 2027 | 14.96 | 4.16 | 3117.19 |
Nov, 2027 | 14.94 | 4.18 | 3113.01 |
Dec, 2027 | 14.92 | 4.20 | 3108.80 |
Jan, 2028 | 14.90 | 4.22 | 3104.58 |
Feb, 2028 | 14.88 | 4.24 | 3100.33 |
Mar, 2028 | 14.86 | 4.26 | 3096.07 |
Apr, 2028 | 14.84 | 4.28 | 3091.79 |
May, 2028 | 14.81 | 4.31 | 3087.48 |
Jun, 2028 | 14.79 | 4.33 | 3083.15 |
Jul, 2028 | 14.77 | 4.35 | 3078.81 |
Aug, 2028 | 14.75 | 4.37 | 3074.44 |
Sep, 2028 | 14.73 | 4.39 | 3070.05 |
Oct, 2028 | 14.71 | 4.41 | 3065.64 |
Nov, 2028 | 14.69 | 4.43 | 3061.21 |
Dec, 2028 | 14.67 | 4.45 | 3056.76 |
Jan, 2029 | 14.65 | 4.47 | 3052.29 |
Feb, 2029 | 14.63 | 4.49 | 3047.79 |
Mar, 2029 | 14.60 | 4.52 | 3043.28 |
Apr, 2029 | 14.58 | 4.54 | 3038.74 |
May, 2029 | 14.56 | 4.56 | 3034.18 |
Jun, 2029 | 14.54 | 4.58 | 3029.60 |
Jul, 2029 | 14.52 | 4.60 | 3025.00 |
Aug, 2029 | 14.49 | 4.63 | 3020.37 |
Sep, 2029 | 14.47 | 4.65 | 3015.72 |
Oct, 2029 | 14.45 | 4.67 | 3011.05 |
Nov, 2029 | 14.43 | 4.69 | 3006.36 |
Dec, 2029 | 14.41 | 4.71 | 3001.65 |
Jan, 2030 | 14.38 | 4.74 | 2996.91 |
Feb, 2030 | 14.36 | 4.76 | 2992.15 |
Mar, 2030 | 14.34 | 4.78 | 2987.37 |
Apr, 2030 | 14.31 | 4.81 | 2982.56 |
May, 2030 | 14.29 | 4.83 | 2977.73 |
Jun, 2030 | 14.27 | 4.85 | 2972.88 |
Jul, 2030 | 14.25 | 4.87 | 2968.01 |
Aug, 2030 | 14.22 | 4.90 | 2963.11 |
Sep, 2030 | 14.20 | 4.92 | 2958.19 |
Oct, 2030 | 14.17 | 4.95 | 2953.24 |
Nov, 2030 | 14.15 | 4.97 | 2948.27 |
Dec, 2030 | 14.13 | 4.99 | 2943.28 |
Jan, 2031 | 14.10 | 5.02 | 2938.26 |
Feb, 2031 | 14.08 | 5.04 | 2933.22 |
Mar, 2031 | 14.06 | 5.06 | 2928.16 |
Apr, 2031 | 14.03 | 5.09 | 2923.07 |
May, 2031 | 14.01 | 5.11 | 2917.95 |
Jun, 2031 | 13.98 | 5.14 | 2912.82 |
Jul, 2031 | 13.96 | 5.16 | 2907.65 |
Aug, 2031 | 13.93 | 5.19 | 2902.47 |
Sep, 2031 | 13.91 | 5.21 | 2897.25 |
Oct, 2031 | 13.88 | 5.24 | 2892.02 |
Nov, 2031 | 13.86 | 5.26 | 2886.75 |
Dec, 2031 | 13.83 | 5.29 | 2881.47 |
Jan, 2032 | 13.81 | 5.31 | 2876.15 |
Feb, 2032 | 13.78 | 5.34 | 2870.81 |
Mar, 2032 | 13.76 | 5.36 | 2865.45 |
Apr, 2032 | 13.73 | 5.39 | 2860.06 |
May, 2032 | 13.70 | 5.42 | 2854.65 |
Jun, 2032 | 13.68 | 5.44 | 2849.20 |
Jul, 2032 | 13.65 | 5.47 | 2843.74 |
Aug, 2032 | 13.63 | 5.49 | 2838.24 |
Sep, 2032 | 13.60 | 5.52 | 2832.72 |
Oct, 2032 | 13.57 | 5.55 | 2827.18 |
Nov, 2032 | 13.55 | 5.57 | 2821.60 |
Dec, 2032 | 13.52 | 5.60 | 2816.00 |
Jan, 2033 | 13.49 | 5.63 | 2810.38 |
Feb, 2033 | 13.47 | 5.65 | 2804.72 |
Mar, 2033 | 13.44 | 5.68 | 2799.04 |
Apr, 2033 | 13.41 | 5.71 | 2793.33 |
May, 2033 | 13.38 | 5.74 | 2787.60 |
Jun, 2033 | 13.36 | 5.76 | 2781.84 |
Jul, 2033 | 13.33 | 5.79 | 2776.05 |
Aug, 2033 | 13.30 | 5.82 | 2770.23 |
Sep, 2033 | 13.27 | 5.85 | 2764.38 |
Oct, 2033 | 13.25 | 5.87 | 2758.51 |
Nov, 2033 | 13.22 | 5.90 | 2752.61 |
Dec, 2033 | 13.19 | 5.93 | 2746.68 |
Jan, 2034 | 13.16 | 5.96 | 2740.72 |
Feb, 2034 | 13.13 | 5.99 | 2734.73 |
Mar, 2034 | 13.10 | 6.02 | 2728.71 |
Apr, 2034 | 13.08 | 6.04 | 2722.67 |
May, 2034 | 13.05 | 6.07 | 2716.59 |
Jun, 2034 | 13.02 | 6.10 | 2710.49 |
Jul, 2034 | 12.99 | 6.13 | 2704.36 |
Aug, 2034 | 12.96 | 6.16 | 2698.20 |
Sep, 2034 | 12.93 | 6.19 | 2692.01 |
Oct, 2034 | 12.90 | 6.22 | 2685.79 |
Nov, 2034 | 12.87 | 6.25 | 2679.53 |
Dec, 2034 | 12.84 | 6.28 | 2673.25 |
Jan, 2035 | 12.81 | 6.31 | 2666.94 |
Feb, 2035 | 12.78 | 6.34 | 2660.60 |
Mar, 2035 | 12.75 | 6.37 | 2654.23 |
Apr, 2035 | 12.72 | 6.40 | 2647.83 |
May, 2035 | 12.69 | 6.43 | 2641.40 |
Jun, 2035 | 12.66 | 6.46 | 2634.93 |
Jul, 2035 | 12.63 | 6.49 | 2628.44 |
Aug, 2035 | 12.59 | 6.53 | 2621.91 |
Sep, 2035 | 12.56 | 6.56 | 2615.36 |
Oct, 2035 | 12.53 | 6.59 | 2608.77 |
Nov, 2035 | 12.50 | 6.62 | 2602.15 |
Dec, 2035 | 12.47 | 6.65 | 2595.50 |
Jan, 2036 | 12.44 | 6.68 | 2588.82 |
Feb, 2036 | 12.40 | 6.72 | 2582.10 |
Mar, 2036 | 12.37 | 6.75 | 2575.35 |
Apr, 2036 | 12.34 | 6.78 | 2568.57 |
May, 2036 | 12.31 | 6.81 | 2561.76 |
Jun, 2036 | 12.28 | 6.84 | 2554.92 |
Jul, 2036 | 12.24 | 6.88 | 2548.04 |
Aug, 2036 | 12.21 | 6.91 | 2541.13 |
Sep, 2036 | 12.18 | 6.94 | 2534.18 |
Oct, 2036 | 12.14 | 6.98 | 2527.21 |
Nov, 2036 | 12.11 | 7.01 | 2520.20 |
Dec, 2036 | 12.08 | 7.04 | 2513.15 |
Jan, 2037 | 12.04 | 7.08 | 2506.07 |
Feb, 2037 | 12.01 | 7.11 | 2498.96 |
Mar, 2037 | 11.97 | 7.15 | 2491.82 |
Apr, 2037 | 11.94 | 7.18 | 2484.64 |
May, 2037 | 11.91 | 7.21 | 2477.42 |
Jun, 2037 | 11.87 | 7.25 | 2470.17 |
Jul, 2037 | 11.84 | 7.28 | 2462.89 |
Aug, 2037 | 11.80 | 7.32 | 2455.57 |
Sep, 2037 | 11.77 | 7.35 | 2448.22 |
Oct, 2037 | 11.73 | 7.39 | 2440.83 |
Nov, 2037 | 11.70 | 7.42 | 2433.40 |
Dec, 2037 | 11.66 | 7.46 | 2425.94 |
Jan, 2038 | 11.62 | 7.50 | 2418.45 |
Feb, 2038 | 11.59 | 7.53 | 2410.92 |
Mar, 2038 | 11.55 | 7.57 | 2403.35 |
Apr, 2038 | 11.52 | 7.60 | 2395.74 |
May, 2038 | 11.48 | 7.64 | 2388.10 |
Jun, 2038 | 11.44 | 7.68 | 2380.43 |
Jul, 2038 | 11.41 | 7.71 | 2372.71 |
Aug, 2038 | 11.37 | 7.75 | 2364.96 |
Sep, 2038 | 11.33 | 7.79 | 2357.17 |
Oct, 2038 | 11.29 | 7.83 | 2349.35 |
Nov, 2038 | 11.26 | 7.86 | 2341.49 |
Dec, 2038 | 11.22 | 7.90 | 2333.59 |
Jan, 2039 | 11.18 | 7.94 | 2325.65 |
Feb, 2039 | 11.14 | 7.98 | 2317.67 |
Mar, 2039 | 11.11 | 8.01 | 2309.66 |
Apr, 2039 | 11.07 | 8.05 | 2301.60 |
May, 2039 | 11.03 | 8.09 | 2293.51 |
Jun, 2039 | 10.99 | 8.13 | 2285.38 |
Jul, 2039 | 10.95 | 8.17 | 2277.21 |
Aug, 2039 | 10.91 | 8.21 | 2269.01 |
Sep, 2039 | 10.87 | 8.25 | 2260.76 |
Oct, 2039 | 10.83 | 8.29 | 2252.47 |
Nov, 2039 | 10.79 | 8.33 | 2244.14 |
Dec, 2039 | 10.75 | 8.37 | 2235.78 |
Jan, 2040 | 10.71 | 8.41 | 2227.37 |
Feb, 2040 | 10.67 | 8.45 | 2218.92 |
Mar, 2040 | 10.63 | 8.49 | 2210.43 |
Apr, 2040 | 10.59 | 8.53 | 2201.91 |
May, 2040 | 10.55 | 8.57 | 2193.34 |
Jun, 2040 | 10.51 | 8.61 | 2184.73 |
Jul, 2040 | 10.47 | 8.65 | 2176.08 |
Aug, 2040 | 10.43 | 8.69 | 2167.38 |
Sep, 2040 | 10.39 | 8.73 | 2158.65 |
Oct, 2040 | 10.34 | 8.78 | 2149.87 |
Nov, 2040 | 10.30 | 8.82 | 2141.05 |
Dec, 2040 | 10.26 | 8.86 | 2132.19 |
Jan, 2041 | 10.22 | 8.90 | 2123.29 |
Feb, 2041 | 10.17 | 8.95 | 2114.34 |
Mar, 2041 | 10.13 | 8.99 | 2105.35 |
Apr, 2041 | 10.09 | 9.03 | 2096.32 |
May, 2041 | 10.04 | 9.08 | 2087.25 |
Jun, 2041 | 10.00 | 9.12 | 2078.13 |
Jul, 2041 | 9.96 | 9.16 | 2068.97 |
Aug, 2041 | 9.91 | 9.21 | 2059.76 |
Sep, 2041 | 9.87 | 9.25 | 2050.51 |
Oct, 2041 | 9.83 | 9.29 | 2041.22 |
Nov, 2041 | 9.78 | 9.34 | 2031.88 |
Dec, 2041 | 9.74 | 9.38 | 2022.49 |
Jan, 2042 | 9.69 | 9.43 | 2013.06 |
Feb, 2042 | 9.65 | 9.47 | 2003.59 |
Mar, 2042 | 9.60 | 9.52 | 1994.07 |
Apr, 2042 | 9.55 | 9.57 | 1984.50 |
May, 2042 | 9.51 | 9.61 | 1974.89 |
Jun, 2042 | 9.46 | 9.66 | 1965.24 |
Jul, 2042 | 9.42 | 9.70 | 1955.53 |
Aug, 2042 | 9.37 | 9.75 | 1945.78 |
Sep, 2042 | 9.32 | 9.80 | 1935.99 |
Oct, 2042 | 9.28 | 9.84 | 1926.14 |
Nov, 2042 | 9.23 | 9.89 | 1916.25 |
Dec, 2042 | 9.18 | 9.94 | 1906.32 |
Jan, 2043 | 9.13 | 9.99 | 1896.33 |
Feb, 2043 | 9.09 | 10.03 | 1886.30 |
Mar, 2043 | 9.04 | 10.08 | 1876.21 |
Apr, 2043 | 8.99 | 10.13 | 1866.09 |
May, 2043 | 8.94 | 10.18 | 1855.91 |
Jun, 2043 | 8.89 | 10.23 | 1845.68 |
Jul, 2043 | 8.84 | 10.28 | 1835.40 |
Aug, 2043 | 8.79 | 10.33 | 1825.08 |
Sep, 2043 | 8.75 | 10.37 | 1814.70 |
Oct, 2043 | 8.70 | 10.42 | 1804.28 |
Nov, 2043 | 8.65 | 10.47 | 1793.80 |
Dec, 2043 | 8.60 | 10.52 | 1783.28 |
Jan, 2044 | 8.54 | 10.58 | 1772.70 |
Feb, 2044 | 8.49 | 10.63 | 1762.08 |
Mar, 2044 | 8.44 | 10.68 | 1751.40 |
Apr, 2044 | 8.39 | 10.73 | 1740.67 |
May, 2044 | 8.34 | 10.78 | 1729.89 |
Jun, 2044 | 8.29 | 10.83 | 1719.06 |
Jul, 2044 | 8.24 | 10.88 | 1708.18 |
Aug, 2044 | 8.19 | 10.93 | 1697.25 |
Sep, 2044 | 8.13 | 10.99 | 1686.26 |
Oct, 2044 | 8.08 | 11.04 | 1675.22 |
Nov, 2044 | 8.03 | 11.09 | 1664.13 |
Dec, 2044 | 7.97 | 11.15 | 1652.98 |
Jan, 2045 | 7.92 | 11.20 | 1641.78 |
Feb, 2045 | 7.87 | 11.25 | 1630.53 |
Mar, 2045 | 7.81 | 11.31 | 1619.22 |
Apr, 2045 | 7.76 | 11.36 | 1607.86 |
May, 2045 | 7.70 | 11.42 | 1596.44 |
Jun, 2045 | 7.65 | 11.47 | 1584.97 |
Jul, 2045 | 7.59 | 11.53 | 1573.45 |
Aug, 2045 | 7.54 | 11.58 | 1561.87 |
Sep, 2045 | 7.48 | 11.64 | 1550.23 |
Oct, 2045 | 7.43 | 11.69 | 1538.54 |
Nov, 2045 | 7.37 | 11.75 | 1526.79 |
Dec, 2045 | 7.32 | 11.80 | 1514.99 |
Jan, 2046 | 7.26 | 11.86 | 1503.13 |
Feb, 2046 | 7.20 | 11.92 | 1491.21 |
Mar, 2046 | 7.15 | 11.97 | 1479.23 |
Apr, 2046 | 7.09 | 12.03 | 1467.20 |
May, 2046 | 7.03 | 12.09 | 1455.11 |
Jun, 2046 | 6.97 | 12.15 | 1442.97 |
Jul, 2046 | 6.91 | 12.21 | 1430.76 |
Aug, 2046 | 6.86 | 12.26 | 1418.49 |
Sep, 2046 | 6.80 | 12.32 | 1406.17 |
Oct, 2046 | 6.74 | 12.38 | 1393.79 |
Nov, 2046 | 6.68 | 12.44 | 1381.35 |
Dec, 2046 | 6.62 | 12.50 | 1368.85 |
Jan, 2047 | 6.56 | 12.56 | 1356.29 |
Feb, 2047 | 6.50 | 12.62 | 1343.67 |
Mar, 2047 | 6.44 | 12.68 | 1330.98 |
Apr, 2047 | 6.38 | 12.74 | 1318.24 |
May, 2047 | 6.32 | 12.80 | 1305.44 |
Jun, 2047 | 6.26 | 12.86 | 1292.57 |
Jul, 2047 | 6.19 | 12.93 | 1279.65 |
Aug, 2047 | 6.13 | 12.99 | 1266.66 |
Sep, 2047 | 6.07 | 13.05 | 1253.61 |
Oct, 2047 | 6.01 | 13.11 | 1240.49 |
Nov, 2047 | 5.94 | 13.18 | 1227.32 |
Dec, 2047 | 5.88 | 13.24 | 1214.08 |
Jan, 2048 | 5.82 | 13.30 | 1200.78 |
Feb, 2048 | 5.75 | 13.37 | 1187.41 |
Mar, 2048 | 5.69 | 13.43 | 1173.98 |
Apr, 2048 | 5.63 | 13.49 | 1160.49 |
May, 2048 | 5.56 | 13.56 | 1146.93 |
Jun, 2048 | 5.50 | 13.62 | 1133.30 |
Jul, 2048 | 5.43 | 13.69 | 1119.61 |
Aug, 2048 | 5.36 | 13.76 | 1105.86 |
Sep, 2048 | 5.30 | 13.82 | 1092.04 |
Oct, 2048 | 5.23 | 13.89 | 1078.15 |
Nov, 2048 | 5.17 | 13.95 | 1064.19 |
Dec, 2048 | 5.10 | 14.02 | 1050.17 |
Jan, 2049 | 5.03 | 14.09 | 1036.09 |
Feb, 2049 | 4.96 | 14.16 | 1021.93 |
Mar, 2049 | 4.90 | 14.22 | 1007.71 |
Apr, 2049 | 4.83 | 14.29 | 993.42 |
May, 2049 | 4.76 | 14.36 | 979.06 |
Jun, 2049 | 4.69 | 14.43 | 964.63 |
Jul, 2049 | 4.62 | 14.50 | 950.13 |
Aug, 2049 | 4.55 | 14.57 | 935.56 |
Sep, 2049 | 4.48 | 14.64 | 920.93 |
Oct, 2049 | 4.41 | 14.71 | 906.22 |
Nov, 2049 | 4.34 | 14.78 | 891.44 |
Dec, 2049 | 4.27 | 14.85 | 876.59 |
Jan, 2050 | 4.20 | 14.92 | 861.67 |
Feb, 2050 | 4.13 | 14.99 | 846.68 |
Mar, 2050 | 4.06 | 15.06 | 831.62 |
Apr, 2050 | 3.98 | 15.14 | 816.48 |
May, 2050 | 3.91 | 15.21 | 801.28 |
Jun, 2050 | 3.84 | 15.28 | 785.99 |
Jul, 2050 | 3.77 | 15.35 | 770.64 |
Aug, 2050 | 3.69 | 15.43 | 755.21 |
Sep, 2050 | 3.62 | 15.50 | 739.71 |
Oct, 2050 | 3.54 | 15.58 | 724.14 |
Nov, 2050 | 3.47 | 15.65 | 708.49 |
Dec, 2050 | 3.39 | 15.73 | 692.76 |
Jan, 2051 | 3.32 | 15.80 | 676.96 |
Feb, 2051 | 3.24 | 15.88 | 661.08 |
Mar, 2051 | 3.17 | 15.95 | 645.13 |
Apr, 2051 | 3.09 | 16.03 | 629.10 |
May, 2051 | 3.01 | 16.11 | 613.00 |
Jun, 2051 | 2.94 | 16.18 | 596.82 |
Jul, 2051 | 2.86 | 16.26 | 580.56 |
Aug, 2051 | 2.78 | 16.34 | 564.22 |
Sep, 2051 | 2.70 | 16.42 | 547.80 |
Oct, 2051 | 2.62 | 16.50 | 531.31 |
Nov, 2051 | 2.55 | 16.57 | 514.73 |
Dec, 2051 | 2.47 | 16.65 | 498.08 |
Jan, 2052 | 2.39 | 16.73 | 481.34 |
Feb, 2052 | 2.31 | 16.81 | 464.53 |
Mar, 2052 | 2.23 | 16.89 | 447.64 |
Apr, 2052 | 2.14 | 16.98 | 430.66 |
May, 2052 | 2.06 | 17.06 | 413.61 |
Jun, 2052 | 1.98 | 17.14 | 396.47 |
Jul, 2052 | 1.90 | 17.22 | 379.25 |
Aug, 2052 | 1.82 | 17.30 | 361.94 |
Sep, 2052 | 1.73 | 17.39 | 344.56 |
Oct, 2052 | 1.65 | 17.47 | 327.09 |
Nov, 2052 | 1.57 | 17.55 | 309.54 |
Dec, 2052 | 1.48 | 17.64 | 291.90 |
Jan, 2053 | 1.40 | 17.72 | 274.18 |
Feb, 2053 | 1.31 | 17.81 | 256.37 |
Mar, 2053 | 1.23 | 17.89 | 238.48 |
Apr, 2053 | 1.14 | 17.98 | 220.50 |
May, 2053 | 1.06 | 18.06 | 202.44 |
Jun, 2053 | 0.97 | 18.15 | 184.29 |
Jul, 2053 | 0.88 | 18.24 | 166.05 |
Aug, 2053 | 0.80 | 18.32 | 147.73 |
Sep, 2053 | 0.71 | 18.41 | 129.32 |
Oct, 2053 | 0.62 | 18.50 | 110.82 |
Nov, 2053 | 0.53 | 18.59 | 92.23 |
Dec, 2053 | 0.44 | 18.68 | 73.55 |
Jan, 2054 | 0.35 | 18.77 | 54.78 |
Feb, 2054 | 0.26 | 18.86 | 35.92 |
Mar, 2054 | 0.17 | 18.95 | 16.98 |
Apr, 2054 | 0.08 | 19.04 | 0 |