Mortgage Summary
Property Total:
|
$6,278 |
Down Payment
|
$1,883 |
Mortgage Amount:
|
$4,395 |
|
Mortgage Payment:
|
$25.65 / month
|
Estimated Tax:
|
+ $3.49 / month
|
Maint / HOA:
|
+ $0 / month
|
Total Monthly Payment:
|
= $29.14 / month
|
|
Total Interest Paid:
|
$4,840.20 over 30 years
|
Total Tax Paid:
|
$1,255.60 over 30 years
|
Amortization Table
Month |
Interest |
Principal |
Balance |
May, 2024 | 21.06 | 4.59 | 4390.41 |
Jun, 2024 | 21.04 | 4.61 | 4385.80 |
Jul, 2024 | 21.02 | 4.63 | 4381.16 |
Aug, 2024 | 20.99 | 4.66 | 4376.51 |
Sep, 2024 | 20.97 | 4.68 | 4371.83 |
Oct, 2024 | 20.95 | 4.70 | 4367.12 |
Nov, 2024 | 20.93 | 4.72 | 4362.40 |
Dec, 2024 | 20.90 | 4.75 | 4357.65 |
Jan, 2025 | 20.88 | 4.77 | 4352.88 |
Feb, 2025 | 20.86 | 4.79 | 4348.09 |
Mar, 2025 | 20.83 | 4.82 | 4343.28 |
Apr, 2025 | 20.81 | 4.84 | 4338.44 |
May, 2025 | 20.79 | 4.86 | 4333.58 |
Jun, 2025 | 20.77 | 4.88 | 4328.69 |
Jul, 2025 | 20.74 | 4.91 | 4323.78 |
Aug, 2025 | 20.72 | 4.93 | 4318.85 |
Sep, 2025 | 20.69 | 4.96 | 4313.89 |
Oct, 2025 | 20.67 | 4.98 | 4308.92 |
Nov, 2025 | 20.65 | 5.00 | 4303.91 |
Dec, 2025 | 20.62 | 5.03 | 4298.89 |
Jan, 2026 | 20.60 | 5.05 | 4293.83 |
Feb, 2026 | 20.57 | 5.08 | 4288.76 |
Mar, 2026 | 20.55 | 5.10 | 4283.66 |
Apr, 2026 | 20.53 | 5.12 | 4278.54 |
May, 2026 | 20.50 | 5.15 | 4273.39 |
Jun, 2026 | 20.48 | 5.17 | 4268.21 |
Jul, 2026 | 20.45 | 5.20 | 4263.01 |
Aug, 2026 | 20.43 | 5.22 | 4257.79 |
Sep, 2026 | 20.40 | 5.25 | 4252.54 |
Oct, 2026 | 20.38 | 5.27 | 4247.27 |
Nov, 2026 | 20.35 | 5.30 | 4241.97 |
Dec, 2026 | 20.33 | 5.32 | 4236.65 |
Jan, 2027 | 20.30 | 5.35 | 4231.30 |
Feb, 2027 | 20.27 | 5.38 | 4225.92 |
Mar, 2027 | 20.25 | 5.40 | 4220.52 |
Apr, 2027 | 20.22 | 5.43 | 4215.10 |
May, 2027 | 20.20 | 5.45 | 4209.64 |
Jun, 2027 | 20.17 | 5.48 | 4204.16 |
Jul, 2027 | 20.14 | 5.51 | 4198.66 |
Aug, 2027 | 20.12 | 5.53 | 4193.13 |
Sep, 2027 | 20.09 | 5.56 | 4187.57 |
Oct, 2027 | 20.07 | 5.58 | 4181.99 |
Nov, 2027 | 20.04 | 5.61 | 4176.37 |
Dec, 2027 | 20.01 | 5.64 | 4170.74 |
Jan, 2028 | 19.98 | 5.67 | 4165.07 |
Feb, 2028 | 19.96 | 5.69 | 4159.38 |
Mar, 2028 | 19.93 | 5.72 | 4153.66 |
Apr, 2028 | 19.90 | 5.75 | 4147.91 |
May, 2028 | 19.88 | 5.77 | 4142.14 |
Jun, 2028 | 19.85 | 5.80 | 4136.34 |
Jul, 2028 | 19.82 | 5.83 | 4130.51 |
Aug, 2028 | 19.79 | 5.86 | 4124.65 |
Sep, 2028 | 19.76 | 5.89 | 4118.76 |
Oct, 2028 | 19.74 | 5.91 | 4112.85 |
Nov, 2028 | 19.71 | 5.94 | 4106.90 |
Dec, 2028 | 19.68 | 5.97 | 4100.93 |
Jan, 2029 | 19.65 | 6.00 | 4094.93 |
Feb, 2029 | 19.62 | 6.03 | 4088.91 |
Mar, 2029 | 19.59 | 6.06 | 4082.85 |
Apr, 2029 | 19.56 | 6.09 | 4076.76 |
May, 2029 | 19.53 | 6.12 | 4070.65 |
Jun, 2029 | 19.51 | 6.14 | 4064.50 |
Jul, 2029 | 19.48 | 6.17 | 4058.33 |
Aug, 2029 | 19.45 | 6.20 | 4052.12 |
Sep, 2029 | 19.42 | 6.23 | 4045.89 |
Oct, 2029 | 19.39 | 6.26 | 4039.63 |
Nov, 2029 | 19.36 | 6.29 | 4033.33 |
Dec, 2029 | 19.33 | 6.32 | 4027.01 |
Jan, 2030 | 19.30 | 6.35 | 4020.65 |
Feb, 2030 | 19.27 | 6.38 | 4014.27 |
Mar, 2030 | 19.24 | 6.41 | 4007.86 |
Apr, 2030 | 19.20 | 6.45 | 4001.41 |
May, 2030 | 19.17 | 6.48 | 3994.93 |
Jun, 2030 | 19.14 | 6.51 | 3988.43 |
Jul, 2030 | 19.11 | 6.54 | 3981.89 |
Aug, 2030 | 19.08 | 6.57 | 3975.32 |
Sep, 2030 | 19.05 | 6.60 | 3968.72 |
Oct, 2030 | 19.02 | 6.63 | 3962.08 |
Nov, 2030 | 18.98 | 6.67 | 3955.42 |
Dec, 2030 | 18.95 | 6.70 | 3948.72 |
Jan, 2031 | 18.92 | 6.73 | 3941.99 |
Feb, 2031 | 18.89 | 6.76 | 3935.23 |
Mar, 2031 | 18.86 | 6.79 | 3928.44 |
Apr, 2031 | 18.82 | 6.83 | 3921.61 |
May, 2031 | 18.79 | 6.86 | 3914.75 |
Jun, 2031 | 18.76 | 6.89 | 3907.86 |
Jul, 2031 | 18.73 | 6.92 | 3900.93 |
Aug, 2031 | 18.69 | 6.96 | 3893.98 |
Sep, 2031 | 18.66 | 6.99 | 3886.98 |
Oct, 2031 | 18.63 | 7.02 | 3879.96 |
Nov, 2031 | 18.59 | 7.06 | 3872.90 |
Dec, 2031 | 18.56 | 7.09 | 3865.81 |
Jan, 2032 | 18.52 | 7.13 | 3858.68 |
Feb, 2032 | 18.49 | 7.16 | 3851.52 |
Mar, 2032 | 18.46 | 7.19 | 3844.33 |
Apr, 2032 | 18.42 | 7.23 | 3837.10 |
May, 2032 | 18.39 | 7.26 | 3829.83 |
Jun, 2032 | 18.35 | 7.30 | 3822.54 |
Jul, 2032 | 18.32 | 7.33 | 3815.20 |
Aug, 2032 | 18.28 | 7.37 | 3807.83 |
Sep, 2032 | 18.25 | 7.40 | 3800.43 |
Oct, 2032 | 18.21 | 7.44 | 3792.99 |
Nov, 2032 | 18.17 | 7.48 | 3785.51 |
Dec, 2032 | 18.14 | 7.51 | 3778.00 |
Jan, 2033 | 18.10 | 7.55 | 3770.46 |
Feb, 2033 | 18.07 | 7.58 | 3762.87 |
Mar, 2033 | 18.03 | 7.62 | 3755.25 |
Apr, 2033 | 17.99 | 7.66 | 3747.60 |
May, 2033 | 17.96 | 7.69 | 3739.90 |
Jun, 2033 | 17.92 | 7.73 | 3732.17 |
Jul, 2033 | 17.88 | 7.77 | 3724.41 |
Aug, 2033 | 17.85 | 7.80 | 3716.60 |
Sep, 2033 | 17.81 | 7.84 | 3708.76 |
Oct, 2033 | 17.77 | 7.88 | 3700.88 |
Nov, 2033 | 17.73 | 7.92 | 3692.97 |
Dec, 2033 | 17.70 | 7.95 | 3685.01 |
Jan, 2034 | 17.66 | 7.99 | 3677.02 |
Feb, 2034 | 17.62 | 8.03 | 3668.99 |
Mar, 2034 | 17.58 | 8.07 | 3660.92 |
Apr, 2034 | 17.54 | 8.11 | 3652.81 |
May, 2034 | 17.50 | 8.15 | 3644.66 |
Jun, 2034 | 17.46 | 8.19 | 3636.48 |
Jul, 2034 | 17.42 | 8.23 | 3628.25 |
Aug, 2034 | 17.39 | 8.26 | 3619.99 |
Sep, 2034 | 17.35 | 8.30 | 3611.68 |
Oct, 2034 | 17.31 | 8.34 | 3603.34 |
Nov, 2034 | 17.27 | 8.38 | 3594.96 |
Dec, 2034 | 17.23 | 8.42 | 3586.53 |
Jan, 2035 | 17.19 | 8.46 | 3578.07 |
Feb, 2035 | 17.14 | 8.51 | 3569.56 |
Mar, 2035 | 17.10 | 8.55 | 3561.02 |
Apr, 2035 | 17.06 | 8.59 | 3552.43 |
May, 2035 | 17.02 | 8.63 | 3543.80 |
Jun, 2035 | 16.98 | 8.67 | 3535.13 |
Jul, 2035 | 16.94 | 8.71 | 3526.42 |
Aug, 2035 | 16.90 | 8.75 | 3517.67 |
Sep, 2035 | 16.86 | 8.79 | 3508.88 |
Oct, 2035 | 16.81 | 8.84 | 3500.04 |
Nov, 2035 | 16.77 | 8.88 | 3491.16 |
Dec, 2035 | 16.73 | 8.92 | 3482.24 |
Jan, 2036 | 16.69 | 8.96 | 3473.27 |
Feb, 2036 | 16.64 | 9.01 | 3464.27 |
Mar, 2036 | 16.60 | 9.05 | 3455.22 |
Apr, 2036 | 16.56 | 9.09 | 3446.12 |
May, 2036 | 16.51 | 9.14 | 3436.98 |
Jun, 2036 | 16.47 | 9.18 | 3427.80 |
Jul, 2036 | 16.42 | 9.23 | 3418.58 |
Aug, 2036 | 16.38 | 9.27 | 3409.31 |
Sep, 2036 | 16.34 | 9.31 | 3400.00 |
Oct, 2036 | 16.29 | 9.36 | 3390.64 |
Nov, 2036 | 16.25 | 9.40 | 3381.23 |
Dec, 2036 | 16.20 | 9.45 | 3371.79 |
Jan, 2037 | 16.16 | 9.49 | 3362.29 |
Feb, 2037 | 16.11 | 9.54 | 3352.75 |
Mar, 2037 | 16.07 | 9.58 | 3343.17 |
Apr, 2037 | 16.02 | 9.63 | 3333.54 |
May, 2037 | 15.97 | 9.68 | 3323.86 |
Jun, 2037 | 15.93 | 9.72 | 3314.14 |
Jul, 2037 | 15.88 | 9.77 | 3304.37 |
Aug, 2037 | 15.83 | 9.82 | 3294.55 |
Sep, 2037 | 15.79 | 9.86 | 3284.69 |
Oct, 2037 | 15.74 | 9.91 | 3274.78 |
Nov, 2037 | 15.69 | 9.96 | 3264.82 |
Dec, 2037 | 15.64 | 10.01 | 3254.81 |
Jan, 2038 | 15.60 | 10.05 | 3244.76 |
Feb, 2038 | 15.55 | 10.10 | 3234.66 |
Mar, 2038 | 15.50 | 10.15 | 3224.51 |
Apr, 2038 | 15.45 | 10.20 | 3214.31 |
May, 2038 | 15.40 | 10.25 | 3204.06 |
Jun, 2038 | 15.35 | 10.30 | 3193.76 |
Jul, 2038 | 15.30 | 10.35 | 3183.41 |
Aug, 2038 | 15.25 | 10.40 | 3173.02 |
Sep, 2038 | 15.20 | 10.45 | 3162.57 |
Oct, 2038 | 15.15 | 10.50 | 3152.08 |
Nov, 2038 | 15.10 | 10.55 | 3141.53 |
Dec, 2038 | 15.05 | 10.60 | 3130.93 |
Jan, 2039 | 15.00 | 10.65 | 3120.29 |
Feb, 2039 | 14.95 | 10.70 | 3109.59 |
Mar, 2039 | 14.90 | 10.75 | 3098.84 |
Apr, 2039 | 14.85 | 10.80 | 3088.04 |
May, 2039 | 14.80 | 10.85 | 3077.18 |
Jun, 2039 | 14.74 | 10.91 | 3066.28 |
Jul, 2039 | 14.69 | 10.96 | 3055.32 |
Aug, 2039 | 14.64 | 11.01 | 3044.31 |
Sep, 2039 | 14.59 | 11.06 | 3033.25 |
Oct, 2039 | 14.53 | 11.12 | 3022.13 |
Nov, 2039 | 14.48 | 11.17 | 3010.96 |
Dec, 2039 | 14.43 | 11.22 | 2999.74 |
Jan, 2040 | 14.37 | 11.28 | 2988.46 |
Feb, 2040 | 14.32 | 11.33 | 2977.13 |
Mar, 2040 | 14.27 | 11.38 | 2965.75 |
Apr, 2040 | 14.21 | 11.44 | 2954.31 |
May, 2040 | 14.16 | 11.49 | 2942.82 |
Jun, 2040 | 14.10 | 11.55 | 2931.27 |
Jul, 2040 | 14.05 | 11.60 | 2919.66 |
Aug, 2040 | 13.99 | 11.66 | 2908.00 |
Sep, 2040 | 13.93 | 11.72 | 2896.29 |
Oct, 2040 | 13.88 | 11.77 | 2884.52 |
Nov, 2040 | 13.82 | 11.83 | 2872.69 |
Dec, 2040 | 13.76 | 11.89 | 2860.80 |
Jan, 2041 | 13.71 | 11.94 | 2848.86 |
Feb, 2041 | 13.65 | 12.00 | 2836.86 |
Mar, 2041 | 13.59 | 12.06 | 2824.80 |
Apr, 2041 | 13.54 | 12.11 | 2812.69 |
May, 2041 | 13.48 | 12.17 | 2800.52 |
Jun, 2041 | 13.42 | 12.23 | 2788.29 |
Jul, 2041 | 13.36 | 12.29 | 2776.00 |
Aug, 2041 | 13.30 | 12.35 | 2763.65 |
Sep, 2041 | 13.24 | 12.41 | 2751.24 |
Oct, 2041 | 13.18 | 12.47 | 2738.77 |
Nov, 2041 | 13.12 | 12.53 | 2726.25 |
Dec, 2041 | 13.06 | 12.59 | 2713.66 |
Jan, 2042 | 13.00 | 12.65 | 2701.01 |
Feb, 2042 | 12.94 | 12.71 | 2688.31 |
Mar, 2042 | 12.88 | 12.77 | 2675.54 |
Apr, 2042 | 12.82 | 12.83 | 2662.71 |
May, 2042 | 12.76 | 12.89 | 2649.82 |
Jun, 2042 | 12.70 | 12.95 | 2636.86 |
Jul, 2042 | 12.63 | 13.02 | 2623.85 |
Aug, 2042 | 12.57 | 13.08 | 2610.77 |
Sep, 2042 | 12.51 | 13.14 | 2597.63 |
Oct, 2042 | 12.45 | 13.20 | 2584.43 |
Nov, 2042 | 12.38 | 13.27 | 2571.16 |
Dec, 2042 | 12.32 | 13.33 | 2557.83 |
Jan, 2043 | 12.26 | 13.39 | 2544.44 |
Feb, 2043 | 12.19 | 13.46 | 2530.98 |
Mar, 2043 | 12.13 | 13.52 | 2517.46 |
Apr, 2043 | 12.06 | 13.59 | 2503.87 |
May, 2043 | 12.00 | 13.65 | 2490.22 |
Jun, 2043 | 11.93 | 13.72 | 2476.50 |
Jul, 2043 | 11.87 | 13.78 | 2462.72 |
Aug, 2043 | 11.80 | 13.85 | 2448.87 |
Sep, 2043 | 11.73 | 13.92 | 2434.95 |
Oct, 2043 | 11.67 | 13.98 | 2420.97 |
Nov, 2043 | 11.60 | 14.05 | 2406.92 |
Dec, 2043 | 11.53 | 14.12 | 2392.80 |
Jan, 2044 | 11.47 | 14.18 | 2378.62 |
Feb, 2044 | 11.40 | 14.25 | 2364.37 |
Mar, 2044 | 11.33 | 14.32 | 2350.05 |
Apr, 2044 | 11.26 | 14.39 | 2335.66 |
May, 2044 | 11.19 | 14.46 | 2321.20 |
Jun, 2044 | 11.12 | 14.53 | 2306.67 |
Jul, 2044 | 11.05 | 14.60 | 2292.07 |
Aug, 2044 | 10.98 | 14.67 | 2277.41 |
Sep, 2044 | 10.91 | 14.74 | 2262.67 |
Oct, 2044 | 10.84 | 14.81 | 2247.86 |
Nov, 2044 | 10.77 | 14.88 | 2232.98 |
Dec, 2044 | 10.70 | 14.95 | 2218.03 |
Jan, 2045 | 10.63 | 15.02 | 2203.01 |
Feb, 2045 | 10.56 | 15.09 | 2187.91 |
Mar, 2045 | 10.48 | 15.17 | 2172.75 |
Apr, 2045 | 10.41 | 15.24 | 2157.51 |
May, 2045 | 10.34 | 15.31 | 2142.20 |
Jun, 2045 | 10.26 | 15.39 | 2126.81 |
Jul, 2045 | 10.19 | 15.46 | 2111.35 |
Aug, 2045 | 10.12 | 15.53 | 2095.82 |
Sep, 2045 | 10.04 | 15.61 | 2080.21 |
Oct, 2045 | 9.97 | 15.68 | 2064.53 |
Nov, 2045 | 9.89 | 15.76 | 2048.77 |
Dec, 2045 | 9.82 | 15.83 | 2032.94 |
Jan, 2046 | 9.74 | 15.91 | 2017.03 |
Feb, 2046 | 9.66 | 15.99 | 2001.05 |
Mar, 2046 | 9.59 | 16.06 | 1984.98 |
Apr, 2046 | 9.51 | 16.14 | 1968.85 |
May, 2046 | 9.43 | 16.22 | 1952.63 |
Jun, 2046 | 9.36 | 16.29 | 1936.34 |
Jul, 2046 | 9.28 | 16.37 | 1919.96 |
Aug, 2046 | 9.20 | 16.45 | 1903.51 |
Sep, 2046 | 9.12 | 16.53 | 1886.99 |
Oct, 2046 | 9.04 | 16.61 | 1870.38 |
Nov, 2046 | 8.96 | 16.69 | 1853.69 |
Dec, 2046 | 8.88 | 16.77 | 1836.92 |
Jan, 2047 | 8.80 | 16.85 | 1820.07 |
Feb, 2047 | 8.72 | 16.93 | 1803.14 |
Mar, 2047 | 8.64 | 17.01 | 1786.13 |
Apr, 2047 | 8.56 | 17.09 | 1769.04 |
May, 2047 | 8.48 | 17.17 | 1751.87 |
Jun, 2047 | 8.39 | 17.26 | 1734.61 |
Jul, 2047 | 8.31 | 17.34 | 1717.28 |
Aug, 2047 | 8.23 | 17.42 | 1699.85 |
Sep, 2047 | 8.15 | 17.50 | 1682.35 |
Oct, 2047 | 8.06 | 17.59 | 1664.76 |
Nov, 2047 | 7.98 | 17.67 | 1647.09 |
Dec, 2047 | 7.89 | 17.76 | 1629.33 |
Jan, 2048 | 7.81 | 17.84 | 1611.49 |
Feb, 2048 | 7.72 | 17.93 | 1593.56 |
Mar, 2048 | 7.64 | 18.01 | 1575.55 |
Apr, 2048 | 7.55 | 18.10 | 1557.44 |
May, 2048 | 7.46 | 18.19 | 1539.26 |
Jun, 2048 | 7.38 | 18.27 | 1520.98 |
Jul, 2048 | 7.29 | 18.36 | 1502.62 |
Aug, 2048 | 7.20 | 18.45 | 1484.17 |
Sep, 2048 | 7.11 | 18.54 | 1465.63 |
Oct, 2048 | 7.02 | 18.63 | 1447.01 |
Nov, 2048 | 6.93 | 18.72 | 1428.29 |
Dec, 2048 | 6.84 | 18.81 | 1409.48 |
Jan, 2049 | 6.75 | 18.90 | 1390.59 |
Feb, 2049 | 6.66 | 18.99 | 1371.60 |
Mar, 2049 | 6.57 | 19.08 | 1352.52 |
Apr, 2049 | 6.48 | 19.17 | 1333.35 |
May, 2049 | 6.39 | 19.26 | 1314.09 |
Jun, 2049 | 6.30 | 19.35 | 1294.74 |
Jul, 2049 | 6.20 | 19.45 | 1275.29 |
Aug, 2049 | 6.11 | 19.54 | 1255.75 |
Sep, 2049 | 6.02 | 19.63 | 1236.12 |
Oct, 2049 | 5.92 | 19.73 | 1216.39 |
Nov, 2049 | 5.83 | 19.82 | 1196.57 |
Dec, 2049 | 5.73 | 19.92 | 1176.66 |
Jan, 2050 | 5.64 | 20.01 | 1156.64 |
Feb, 2050 | 5.54 | 20.11 | 1136.54 |
Mar, 2050 | 5.45 | 20.20 | 1116.33 |
Apr, 2050 | 5.35 | 20.30 | 1096.03 |
May, 2050 | 5.25 | 20.40 | 1075.63 |
Jun, 2050 | 5.15 | 20.50 | 1055.14 |
Jul, 2050 | 5.06 | 20.59 | 1034.54 |
Aug, 2050 | 4.96 | 20.69 | 1013.85 |
Sep, 2050 | 4.86 | 20.79 | 993.06 |
Oct, 2050 | 4.76 | 20.89 | 972.17 |
Nov, 2050 | 4.66 | 20.99 | 951.18 |
Dec, 2050 | 4.56 | 21.09 | 930.08 |
Jan, 2051 | 4.46 | 21.19 | 908.89 |
Feb, 2051 | 4.36 | 21.29 | 887.59 |
Mar, 2051 | 4.25 | 21.40 | 866.20 |
Apr, 2051 | 4.15 | 21.50 | 844.70 |
May, 2051 | 4.05 | 21.60 | 823.10 |
Jun, 2051 | 3.94 | 21.71 | 801.39 |
Jul, 2051 | 3.84 | 21.81 | 779.58 |
Aug, 2051 | 3.74 | 21.91 | 757.67 |
Sep, 2051 | 3.63 | 22.02 | 735.65 |
Oct, 2051 | 3.52 | 22.13 | 713.52 |
Nov, 2051 | 3.42 | 22.23 | 691.29 |
Dec, 2051 | 3.31 | 22.34 | 668.95 |
Jan, 2052 | 3.21 | 22.44 | 646.51 |
Feb, 2052 | 3.10 | 22.55 | 623.96 |
Mar, 2052 | 2.99 | 22.66 | 601.30 |
Apr, 2052 | 2.88 | 22.77 | 578.53 |
May, 2052 | 2.77 | 22.88 | 555.65 |
Jun, 2052 | 2.66 | 22.99 | 532.66 |
Jul, 2052 | 2.55 | 23.10 | 509.56 |
Aug, 2052 | 2.44 | 23.21 | 486.35 |
Sep, 2052 | 2.33 | 23.32 | 463.04 |
Oct, 2052 | 2.22 | 23.43 | 439.60 |
Nov, 2052 | 2.11 | 23.54 | 416.06 |
Dec, 2052 | 1.99 | 23.66 | 392.40 |
Jan, 2053 | 1.88 | 23.77 | 368.63 |
Feb, 2053 | 1.77 | 23.88 | 344.75 |
Mar, 2053 | 1.65 | 24.00 | 320.75 |
Apr, 2053 | 1.54 | 24.11 | 296.64 |
May, 2053 | 1.42 | 24.23 | 272.41 |
Jun, 2053 | 1.31 | 24.34 | 248.07 |
Jul, 2053 | 1.19 | 24.46 | 223.60 |
Aug, 2053 | 1.07 | 24.58 | 199.03 |
Sep, 2053 | 0.95 | 24.70 | 174.33 |
Oct, 2053 | 0.84 | 24.81 | 149.52 |
Nov, 2053 | 0.72 | 24.93 | 124.58 |
Dec, 2053 | 0.60 | 25.05 | 99.53 |
Jan, 2054 | 0.48 | 25.17 | 74.36 |
Feb, 2054 | 0.36 | 25.29 | 49.06 |
Mar, 2054 | 0.24 | 25.41 | 23.65 |
Apr, 2054 | 0.11 | 25.54 | 0 |